BUSINESS AND PROFESSIONAL REGULATION
    
    
        
            | 
                 
	
                    Fiscal Year: 
                    
                
 
             | 
            
                Primary Budget: 
                
             | 
            
                Comparison Budget: 
                
             | 
        
    
  
 
    |
| Dollars | Positions | Dollars | Positions | Dollars | Positions | 
|---|
![]()  |  ALCOHOLIC BEVERAGES AND TOBACCO (Program) | 
|   |   COMPLIANCE AND ENFORCEMENT |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $0 |   | $0 |   | 
| Trust Funds | $22,708,779 |   | $22,423,543 |   | $285,236 |   | 
| Total | $22,708,779 | 186.75 | $22,423,543 | 186.75 | $285,236 | 0.00 | 
|   |   STANDARDS AND LICENSURE |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $0 |   | $0 |   | 
| Trust Funds | $6,039,612 |   | $6,768,659 |   | ($729,047) |   | 
| Total | $6,039,612 | 58.50 | $6,768,659 | 59.50 | ($729,047) | (1.00) | 
|   |   TAX COLLECTION |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $0 |   | $0 |   | 
| Trust Funds | $8,639,229 |   | $8,618,471 |   | $20,758 |   | 
| Total | $8,639,229 | 82.00 | $8,618,471 | 82.00 | $20,758 | 0.00 | 
|  Total: ALCOHOLIC BEVERAGES AND TOBACCO (Program) | $37,387,620 | 327.25 | $37,810,673 | 328.25 | ($423,053) | (1.00) | 
![]()  |  FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program) | 
|   |   COMPLIANCE AND ENFORCEMENT |   |   |   |   |   |   | 
| General Revenue Fund | $5,245,256 |   | $6,269,992 |   | ($1,024,736) |   | 
| Trust Funds | $10,800,798 |   | $10,779,055 |   | $21,743 |   | 
| Total | $16,046,054 | 171.00 | $17,049,047 | 171.00 | ($1,002,993) | 0.00 | 
|  Total: FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program) | $16,046,054 | 171.00 | $17,049,047 | 171.00 | ($1,002,993) | 0.00 | 
![]()  |  HOTELS AND RESTAURANTS (Program) | 
|   |   COMPLIANCE AND ENFORCEMENT |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $1,000,000 |   | ($1,000,000) |   | 
| Trust Funds | $33,408,745 |   | $33,264,742 |   | $144,003 |   | 
| Total | $33,408,745 | 360.00 | $34,264,742 | 360.00 | ($855,997) | 0.00 | 
|  Total: HOTELS AND RESTAURANTS (Program) | $33,408,745 | 360.00 | $34,264,742 | 360.00 | ($855,997) | 0.00 | 
![]()  |  OFFICE OF THE SECRETARY AND ADMINISTRATION (Program) | 
|   |   EXECUTIVE DIRECTION AND SUPPORT SERVICES |   |   |   |   |   |   | 
| General Revenue Fund | $856,682 |   | $921,541 |   | ($64,859) |   | 
| Trust Funds | $21,347,210 |   | $22,325,208 |   | ($977,998) |   | 
| Total | $22,203,892 | 175.50 | $23,246,749 | 175.50 | ($1,042,857) | 0.00 | 
|   |   INFORMATION TECHNOLOGY |   |   |   |   |   |   | 
| General Revenue Fund | $283,393 |   | $282,677 |   | $716 |   | 
| Trust Funds | $17,938,657 |   | $17,032,653 |   | $906,004 |   | 
| Total | $18,222,050 | 61.00 | $17,315,330 | 61.00 | $906,720 | 0.00 | 
|  Total: OFFICE OF THE SECRETARY AND ADMINISTRATION (Program) | $40,425,942 | 236.50 | $40,562,079 | 236.50 | ($136,137) | 0.00 | 
![]()  |  PROFESSIONAL REGULATION (Program) | 
|   |   COMPLIANCE AND ENFORCEMENT |   |   |   |   |   |   | 
| General Revenue Fund | $303,226 |   | $482,710 |   | ($179,484) |   | 
| Trust Funds | $37,947,501 |   | $37,959,689 |   | ($12,188) |   | 
| Total | $38,250,727 | 249.50 | $38,442,399 | 248.50 | ($191,672) | 1.00 | 
|   |   DRUGS, DEVICES, AND COSMETICS |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $320,000 |   | ($320,000) |   | 
| Trust Funds | $3,491,026 |   | $3,490,412 |   | $614 |   | 
| Total | $3,491,026 | 28.50 | $3,810,412 | 28.50 | ($319,386) | 0.00 | 
|   |   FARM AND CHILD LABOR REGULATION |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $0 |   | $0 |   | 
| Trust Funds | $2,426,355 |   | $2,417,327 |   | $9,028 |   | 
| Total | $2,426,355 | 30.00 | $2,417,327 | 30.00 | $9,028 | 0.00 | 
|   |   FLORIDA ATHLETIC COMMISSION |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $221,837 |   | ($221,837) |   | 
| Trust Funds | $1,448,778 |   | $1,448,572 |   | $206 |   | 
| Total | $1,448,778 | 7.00 | $1,670,409 | 7.00 | ($221,631) | 0.00 | 
|   |   TESTING AND CONTINUING EDUCATION |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $0 |   | $0 |   | 
| Trust Funds | $4,748,994 |   | $4,740,996 |   | $7,998 |   | 
| Total | $4,748,994 | 38.00 | $4,740,996 | 38.00 | $7,998 | 0.00 | 
|  Total: PROFESSIONAL REGULATION (Program) | $50,365,880 | 353.00 | $51,081,543 | 352.00 | ($715,663) | 1.00 | 
![]()  |  SERVICE OPERATION (Program) | 
|   |   CALL CENTER AND LICENSE PROCESSING |   |   |   |   |   |   | 
| General Revenue Fund | $0 |   | $0 |   | $0 |   | 
| Trust Funds | $19,310,480 |   | $18,498,613 |   | $811,867 |   | 
| Total | $19,310,480 | 200.50 | $18,498,613 | 200.50 | $811,867 | 0.00 | 
 | 
|  Total: BUSINESS AND PROFESSIONAL REGULATION | $196,944,721 | 1,648.25 | $199,266,697 | 1,648.25 | ($2,321,976) | 0.00 |